Rental Cash Flow
Rental Property Cash Flow Calculator
The full long-term rental analysis — every expense line including maintenance and capex reserves — with cash flow, cap rate, cash-on-cash, GRM, the 1% rule, and lender DSCR in one view.
Your deal
$80,000 down · $240,000 loan
Monthly cash flow
$3
$2,650 rent − $1,010 expenses & reserves − $1,637 P&I · $39/yr
Cap rate
6.6%
NOI $21,276/yr
Cash-on-cash
0.0%
on $89,500 invested
GRM
10.1
price ÷ annual rent
1% rule
0.83%
below 1% — needs strong appreciation
DSCR
1.30
rent ÷ PITIA (lender view)
PITIA / mo
$2,037
incl. $1,637 P&I
Monthly expense breakdown
- Vacancy
- $133
- Management
- $212
- Maintenance
- $133
- CapEx reserve
- $133
- Taxes
- $290
- Insurance
- $110
- HOA
- $0
- Other
- $0
- P&I
- $1,637
DSCR of 1.30 — see what rates this could qualify for.
Match me with a lenderFull investor report
Amortization breakdown, multi-year projections, sensitivity tables, and lender matches for this exact deal.
Free. No credit pull. We match you with DSCR & STR lenders from our vetted panel.
The analysis most spreadsheets get wrong
Most "cash flow" estimates skip the two lines that wreck real-world returns: maintenance and capital expenditures. A roof, an HVAC unit, and a water heater will all fail eventually — reserving 10% of rent for them now is what separates a real analysis from a hopeful one. This calculator includes every line, then shows the metrics lenders and buyers actually negotiate on: cap rate, cash-on-cash, GRM, and DSCR. Want to find markets where the numbers work? Browse the DSCR hot-cities leaderboard or compare loan options in the DSCR loan guide.