MaximizeRental Income

Rental Cash Flow

Rental Property Cash Flow Calculator

The full long-term rental analysis — every expense line including maintenance and capex reserves — with cash flow, cap rate, cash-on-cash, GRM, the 1% rule, and lender DSCR in one view.

Your deal

$
%

$80,000 down · $240,000 loan

$
%
years
$
$
$
$
$
%
%
%
%

Monthly cash flow

$3

$2,650 rent − $1,010 expenses & reserves − $1,637 P&I · $39/yr

Cap rate

6.6%

NOI $21,276/yr

Cash-on-cash

0.0%

on $89,500 invested

GRM

10.1

price ÷ annual rent

1% rule

0.83%

below 1% — needs strong appreciation

DSCR

1.30

rent ÷ PITIA (lender view)

PITIA / mo

$2,037

incl. $1,637 P&I

Monthly expense breakdown

Vacancy
$133
Management
$212
Maintenance
$133
CapEx reserve
$133
Taxes
$290
Insurance
$110
HOA
$0
Other
$0
P&I
$1,637

DSCR of 1.30 — see what rates this could qualify for.

Match me with a lender

Full investor report

Amortization breakdown, multi-year projections, sensitivity tables, and lender matches for this exact deal.

Unlock your full report + lender matches

Timeline

Your info goes to one matched specialist, never a call-center list. No spam, ever.

Free. No credit pull. We match you with DSCR & STR lenders from our vetted panel.

Assumptions & methodology

Cash flow = rent − all operating expenses and reserves (vacancy, management, maintenance, capex, taxes, insurance, HOA, other) − principal & interest. Cap rate = annual NOI ÷ purchase price, where NOI follows appraisal convention and excludes the capex reserve and debt service. Cash-on-cash = annual cash flow ÷ (down payment + closing costs). GRM = price ÷ annual gross rent. 1% rule = monthly rent ÷ price. DSCR = gross rent ÷ PITIA (the DSCR-lender method — reserves don't count against you). Projection grows expenses at a fixed 2%/yr; rent growth and appreciation are your sliders.

The analysis most spreadsheets get wrong

Most "cash flow" estimates skip the two lines that wreck real-world returns: maintenance and capital expenditures. A roof, an HVAC unit, and a water heater will all fail eventually — reserving 10% of rent for them now is what separates a real analysis from a hopeful one. This calculator includes every line, then shows the metrics lenders and buyers actually negotiate on: cap rate, cash-on-cash, GRM, and DSCR. Want to find markets where the numbers work? Browse the DSCR hot-cities leaderboard or compare loan options in the DSCR loan guide.